Note | Year ended December 31, 2020 |
Year ended December 31, 2020 |
|
---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Gross profit/(loss) | 314 | (4,703) | |
Income tax paid | (359) | (555) | |
Adjustments for: | |||
Share of (profit)/ loss of entities accounted for using the equity method | 552 | 57 | |
Depreciation, liquidation and write-downs | 4,558 | 11,316 | |
Interest and dividend, net | 293 | 245 | |
Profit) / loss on investing activities | 27.1 | 244 | (264) |
Change in receivables | 27.1 | (1) | (720) |
Change in inventories | 27.1 | 1,370 | (1,811) |
Change in CO2 emission allowances | (569) | 406 | |
Change in liabilities, excluding loans and credits | 27.1 | 764 | 170 |
Change in other non-financial assets, prepayments | 27.1 | (253) | (197) |
Change in provisions | 27.1 | 3,347 | 2,836 |
Other | (4) | 40 | |
NET CASH FROM OPERATING ACTIVITIES | 10,256 | 6,820 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Proceeds from disposal of property, plant and equipment and intangible assets | 48 | 30 | |
Acquisition of property, plant and equipment and intangible assets | 27.2 | (5,930) | (6,907) |
Opening of term deposits – over 3 months | 27.2 | (494) | (256) |
Closing of term deposits – over 3 months | 27.2 | 481 | 243 |
Acquisition of financial assets | 27.2 | (51) | (15) |
Consolidation of companies | 27.2 | (122) | – |
Other | 31 | 40 | |
NET CASH FROM INVESTING ACTIVITIES | (6,037) | (6,865) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Increase of shareholdings in CG companies | 27.3 | (17) | (282) |
Proceeds from share issue for non-controlling shareholders | 56 | – | |
Proceeds from acquired loans, credits | 27.3 | 4,451 | 5,359 |
Proceeds from issue of bonds | – | 1,400 | |
Repayment of loans, credits and leases | 27.3 | (5,507) | (3,916) |
Redemption of bonds issued | – | (2,139) | |
Dividends paid to shareholders | 27.3 | (2) | (4) |
Interest paid | 27.3 | (373) | (358) |
Other | 35 | 17 | |
NET CASH FROM FINANCING ACTIVITIES | (1,357) | 77 | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 2,862 | 32 | |
Net foreign exchange differences | 14 | (2) | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 18 | 1,311 | 1,279 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 18 | 4,173 | 1,311 |