CONSOLIDATED STATEMENT OF CASH FLOWS

CONSOLIDATED STATEMENT OF CASH FLOWS

Note Year ended
December 31, 2020
Year ended
December 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Gross profit/(loss) 314 (4,703)
Income tax paid (359) (555)
Adjustments for:
Share of (profit)/ loss of entities accounted for using the equity method 552 57
Depreciation, liquidation and write-downs 4,558 11,316
Interest and dividend, net 293 245
Profit) / loss on investing activities 27.1 244 (264)
Change in receivables 27.1 (1) (720)
Change in inventories 27.1 1,370 (1,811)
Change in CO2 emission allowances (569) 406
Change in liabilities, excluding loans and credits 27.1 764 170
Change in other non-financial assets, prepayments 27.1 (253) (197)
Change in provisions 27.1 3,347 2,836
Other (4) 40
NET CASH FROM OPERATING ACTIVITIES 10,256 6,820
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of property, plant and equipment and intangible assets 48 30
Acquisition of property, plant and equipment and intangible assets 27.2 (5,930) (6,907)
Opening of term deposits – over 3 months 27.2 (494) (256)
Closing of term deposits – over 3 months 27.2 481 243
Acquisition of financial assets 27.2 (51) (15)
Consolidation of companies 27.2 (122)
Other 31 40
NET CASH FROM INVESTING ACTIVITIES (6,037) (6,865)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase of shareholdings in CG companies 27.3 (17) (282)
Proceeds from share issue for non-controlling shareholders 56
Proceeds from acquired loans, credits 27.3 4,451 5,359
Proceeds from issue of bonds 1,400
Repayment of loans, credits and leases 27.3 (5,507) (3,916)
Redemption of bonds issued (2,139)
Dividends paid to shareholders 27.3 (2) (4)
Interest paid 27.3 (373) (358)
Other 35 17
NET CASH FROM FINANCING ACTIVITIES (1,357) 77
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,862 32
Net foreign exchange differences 14 (2)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 18 1,311 1,279
CASH AND CASH EQUIVALENTS AT END OF PERIOD 18 4,173 1,311

Search results